The desk · projects

Models

Financial models built from public filings: the CBIZ sponsor LBO reconstruction, plus the downloadable Excel model behind the Akdital DCF case study.

Financial models built from primary documents: the CBIZ sponsor LBO reconstruction, plus the downloadable Excel model behind the Akdital DCF case study. Every input is labelled, every output traceable, every limitation published.

1 projects on the desk

CBIZ take-private LBO — $55.00/share offer, $5.0bn enterprise value, 17.3% sponsor-net IRR, 1.91x MOIC

Corporate FinanceModel EN

The $5 Billion CBIZ Take-Private: A Full LBO Reconstruction

A seven-exhibit LBO reconstruction of the announced Grant Thornton / New Mountain take-private of CBIZ (NYSE: CBZ) at $55.00/share, $5.0bn enterprise …

17.3% net IRR · 1.91x MOIC Aug 2026

1 projects