Corporate Finance

Deal work: valuation, LBO reconstructions, M&A infrastructure.

CBIZ take-private LBO — $55.00/share offer, $5.0bn enterprise value, 17.3% sponsor-net IRR, 1.91x MOIC
Leveraged Buyout · As-Announced LBO Reconstruction

The $5 Billion CBIZ Take-Private: A Full LBO Reconstruction

LBO · 17.3% net IRR · NYSE: CBZ

17.3%Sponsor-net IRR, 4.05-year hold, at the announced $55.00/share

1.91x MOIC / 17.3% net IRR on the announced $5.0bn take-private, net of a 10% management incentive pool — below the ~20-25% most sponsors underwrite to on a new platform; closing that gap needs roughly one turn of exit-multiple expansion, faster margin capture than modeled, or the unmodeled Benefits & Insurance carve-out.

Financial Markets

Market risk, quant research, and regulatory-disclosure monitoring on the Bourse de Casablanca.

BVC Corporate Disclosure Tracker — 10 listed companies tracked on the Bourse de Casablanca, AMMC filings LLM-summarized and linked to source PDFs
Data Engineering · RegTech Web Scraper

BVC Corporate Disclosure Tracker

10listed companies tracked on the Bourse de Casablanca

A nightly pipeline that scrapes AMMC regulatory filings for ten Bourse de Casablanca-listed companies, LLM-extracts the key figures into structured disclosures, …

Additional Work

Data and engineering work that supports the valuation practice above.

Independent analysis for educational purposes. Not investment advice. Figures sourced to public filings; verify before relying on them.